Date | Open | Close | Daily High | Daily Low |
---|
Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 545 | 591 | 671 | 794 | 988 |
Dividend | 0.42 | 0.43 | 0.47 | 0.55 | 0.71 |
Dividend Yield (in %) | 3.57 % | 3.73 % | 4.01 % | 4.70 % | 6.11 % |
EPS | 0.55 | 0.56 | 0.61 | 0.72 | 0.96 |
P/E Ratio | 21.15 | 20.65 | 19.18 | 16.13 | 12.10 |
EBIT | 410 | 457 | 519 | 587 | 710 |
EBITDA | 406 | 446 | 505 | 584 | 729 |
Net Profit | 314 | 336 | 368 | 412 | 718 |
Net Profit Adjusted | 312 | 334 | 368 | 412 | - |
Pre-Tax Profit | 429 | 568 | 581 | 836 | - |
Pre-Tax Profit Reported | 526 | 963 | 1,052 | - | - |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 1.01 | 1.66 | 1.68 | 1.73 | - |
Gross Income | 450 | 493 | 560 | 672 | 791 |
Cash Flow from Investing | -840 | -978 | -489 | - | - |
Cash Flow from Operations | 307 | 325 | 366 | 466 | - |
Cash Flow from Financing | -159 | 499 | -87 | - | - |
Cash Flow per Share | 0.52 | 0.54 | 0.62 | 0.75 | - |
Free Cash Flow | 27 | -41 | 196 | 442 | 122 |
Free Cash Flow per Share | -0.19 | -0.28 | 0.16 | - | - |
Book Value per Share | 13.86 | 15.04 | 17.06 | 16.94 | - |
Net Debt | 4,320 | 5,126 | 5,520 | 5,305 | 5,614 |
Research & Development Exp. | - | - | - | - | - |
Capital Expenditure | 927 | 851 | 355 | 92 | 37 |
Selling, General & Admin. Exp. | 75 | 75 | 74 | 77 | - |
Shareholder’s Equity | 7,942 | 8,563 | 9,139 | 8,835 | 9,976 |
Total Assets | 13,955 | 15,046 | 15,778 | 15,908 | - |
Previous Quarter ending 06/30/25 |
Current Quarter ending 09/30/25 |
Next Quarter ending 12/31/25 |
Current Year ending 12/31/25 |
Next Year ending 12/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | 1 | 1 | 1 | 18 | 17 |
Average Estimate | 0.140 EUR | 0.140 EUR | 0.120 EUR | 0.551 EUR | 0.565 EUR |
Year Ago | 0.145 EUR | 0.165 EUR | 0.104 EUR | 0.557 EUR | - |
Publish Date | 7/31/2025 | 11/14/2025 | 2/26/2026 | - | - |
Revenue Estimates | |||||
No. of Analysts | 1 | 1 | 1 | 15 | 14 |
Average Estimate | 135 EUR | 137 EUR | 140 EUR | 545 EUR | 591 EUR |
Year Ago | 126 EUR | 130 EUR | 119 EUR | 503 EUR | - |
Publish Date | 7/31/2025 | 11/14/2025 | 2/26/2026 | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 503.02 | 469.53 | 441.41 | 471.13 | 448.71 | 517.61 | 601.61 |
Change of sales in % | 7.13 | 6.37 | -6.31 | 5.00 | -13.31 | -13.96 | 28.25 |
Gross profit on sales | 427.20 | 411.63 | 377.81 | 412.03 | 401.64 | 467.71 | 558.29 |
Gross profit on sales change in % | 3.78 | 8.95 | -8.31 | 2.59 | -14.13 | -16.22 | 31.93 |
Operating income | 370.25 | 345.95 | 367.43 | 434.99 | 304.09 | 363.18 | 407.43 |
Operating income change in % | 7.03 | -5.85 | -15.53 | 43.05 | -16.27 | -10.86 | 20.59 |
Income before tax | 281.88 | -114.92 | 24.12 | 484.24 | 59.06 | 580.65 | 903.11 |
Income before tax change in % | - | - | -95.02 | 719.96 | -89.83 | -35.71 | -17.69 |
Income after tax | 283.76 | -83.50 | 41.36 | 512.22 | 56.36 | 563.64 | 854.88 |
Income after tax change in % | - | - | -91.93 | 808.86 | -90.00 | -34.07 | -22.31 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 5,958.22 | 5,526.00 | 5,202.26 | 7,245.92 | 6,781.35 | 6,597.03 | 6,170.86 |
Long-term liabilities per share | - | - | - | - | - | - | - |
Equity | 7,500.98 | 6,539.04 | 6,849.22 | 7,026.92 | 6,696.27 | 6,708.70 | 6,401.84 |
Equity change in % | 14.71 | -4.53 | -2.53 | 4.94 | -0.19 | 4.79 | 11.97 |
Balance sheet total | 13,459.20 | 12,065.04 | 12,051.48 | 14,272.84 | 13,477.61 | 13,305.73 | 12,572.70 |
Balance sheet total change in % | 11.56 | 0.11 | -15.56 | 5.90 | 1.29 | 5.83 | 4.73 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 0.99 | 1.00 | 0.94 | 1.00 | 0.95 | 1.11 | 1.28 |
P/E ratio (year end quote, basic EPS) | 18.25 | - | 86.20 | 8.71 | 64.19 | 10.54 | 5.90 |
P/E ratio (year end quote, diluted EPS) | 18.25 | - | 86.20 | 8.82 | 64.89 | 10.63 | 5.93 |
Dividend yield in % | 3.19 | 3.54 | 4.08 | 3.39 | 3.86 | 2.20 | 3.93 |
Equity ratio in % | 55.73 | 54.20 | 56.83 | 49.23 | 49.68 | 50.42 | 50.92 |
Debt ratio in % | 44.27 | 45.80 | 43.17 | 50.77 | 50.32 | 49.58 | 49.08 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Merlin Properties SOCIMI S.A | 0.32 | 3.19 | EUR |
2023 | Merlin Properties SOCIMI S.A | 0.36 | 3.54 | EUR |
2022 | Merlin Properties SOCIMI S.A | 0.36 | 4.08 | EUR |
2021 | Merlin Properties SOCIMI S.A | 0.32 | 3.39 | EUR |
2020 | Merlin Properties SOCIMI S.A | 0.30 | 3.86 | EUR |
2019 | Merlin Properties SOCIMI S.A | 0.28 | 2.20 | EUR |
2018 | Merlin Properties SOCIMI S.A | 0.42 | 3.93 | EUR |
2017 | Merlin Properties SOCIMI S.A | 0.42 | 3.70 | EUR |
2016 | Merlin Properties SOCIMI S.A | 0.35 | 3.40 | EUR |
2015 | Merlin Properties SOCIMI S.A | 0.17 | 1.47 | EUR |
2014 | Merlin Properties SOCIMI S.A | 0.00 | 0.00 | EUR |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 0.140 EUR | Q2 2025 Earnings Release | 07/31/2025 |
Earnings Report | 0.140 EUR | Q3 2025 Earnings Release | 11/14/2025 |
Earnings Report | 0.120 EUR | Q4 2025 Earnings Release | 02/26/2026 |
Earnings Report | - | Q1 2026 Earnings Release | 05/15/2026 |
Earnings Report | - | Q2 2026 Earnings Release | 07/23/2026 |
Earnings Report | - | Q3 2026 Earnings Release | 11/12/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | 0.150 EUR | Q1 2025 Earnings Release | 05/13/2025 |
Earnings Report | 0.160 EUR | Q4 2024 Earnings Release | 02/28/2025 |
Earnings Report | 0.120 EUR | Q3 2024 Earnings Release | 11/15/2024 |
Earnings Report | 0.140 EUR | Q2 2024 Earnings Release | 07/19/2024 |
Earnings Report | 0.140 EUR | Q1 2024 Earnings Release | 05/17/2024 |
Earnings Report | -0.210 EUR | Q4 2023 Earnings Release | 02/29/2024 |
Earnings Report | 0.130 EUR | Q3 2023 Earnings Release | 11/16/2023 |
Earnings Report | -0.240 EUR | Q2 2023 Earnings Release | 07/27/2023 |
Earnings Report | -0.650 EUR | Q4 2022 Earnings Release | 02/28/2023 |
Earnings Report | 0.160 EUR | Q3 2022 Earnings Release | 11/11/2022 |
Earnings Report | 0.850 EUR | Q2 2022 Earnings Release | 07/28/2022 |
Earnings Report | 0.200 EUR | Q1 2022 Earnings Release | 05/12/2022 |
Annual General Meeting | 1.100 EUR | Annual General Meeting | 05/04/2022 |
Earnings Report | 0.560 EUR | Q4 2021 Earnings Release | 02/24/2022 |
Name | Job |
---|---|
José Luis de Mora Gil-Gallardo | Chairman |
Miguel Ollero Barrera | Chief Operating Officer & Executive Director |
Francisca Ortega Hernández-Agero | Director |
Juan Antonio Alcaraz García | Director |
Maria Julia Bayon Pedraza | Director |
Jon Ander Navarro Mendizabal | Director-Internal Audit, Risk & Compliance |
Francisco Rivas Gonzalez | Head-Business Development |
Ana Maria García Fau | Independent Non-Executive Director |
Emilio Novela Berlín | Independent Non-Executive Director |
Fernando Javier Ortiz Vaamonde | Independent Non-Executive Director |
George Donald Johnston | Independent Non-Executive Director |
Inès Archer-Toper | Independent Non-Executive Director |
Juan Maria Aguirre Gonzalo | Independent Non-Executive Director |
María Luisa Jordá Castro | Independent Non-Executive Director |
Pilar Cavero Mestre | Independent Non-Executive Director |
Inés Arellano Galindez | Investor Relations Contact |
Monica Martin de Vidales Godino | Secretary |
Ismael Clemente Orrego | Vice Chairman, Chief Executive Officer & MD |